USD millions, except margin data

Date to :  October 11th 2021
Inbound Orders
  Range           3Q 2021E     FY 2021E
Subsea Consensus Number of Analysts           $999 17     $4,803 17
Surface Technologies Consensus Number of Analysts           $298 15     $1,104 15
Total Inbound Orders Consensus Number of Analysts           $1,289 16     $5,894 16
Revenue
  Range           3Q 2021E     FY 2021E
Subsea Consensus Number of Analysts           $1,379 19     $5,414 19
Surface Technologies Consensus Number of Analysts           $295 19     $1,129 19
Total Revenue Consensus Number of Analysts           $1,674 19     $6,543 19
Adjusted EBITDA
  Range           3Q 2021E     FY 2021E
Subsea Consensus Number of Analysts           $151 19     $573 19
Surface Technologies Consensus Number of Analysts           $33 19     $125 19
Corporate and Other Consensus Number of Analysts           ($27) 19     ($97) 19
Total Adjusted EBITDA Consensus Number of Analysts           $157 19     $602 19
Adjusted EBITDA Margin
  Range           3Q 2021E     FY 2021E
Subsea Consensus Number of Analysts           10.9% 19     10.6% 19
Surface Technologies Consensus Number of Analysts           11.2% 19     11.1% 19
Total Adjusted EBITDA Margin
(including Corporate and Other)
Consensus Number of Analysts           9.4% 19     9.2% 19